LIC's New Endowment Plan

Objective analysis based on the official brochure and your inputs.

Your policy details

Maturity Benefit
₹4,73,993
Basic Sum Assured₹2,00,000
Accrued Guaranteed Additions₹2,73,993
How this is calculated

Basic Sum Assured + accrued Guaranteed Additions at the end of the policy term. Brochure §6

Guaranteed Addition rate
7.00%
Base7.00%
How this is calculated

Accrues each year on cumulative premiums paid: 7% base plus high-sum-assured, online and existing-policyholder incentives. Brochure §4 & §9

Surrender value (year 5)
₹15,925
On premiums paid₹15,533
On accrued GA₹392

Special Surrender Value shall be reviewed annually in line with IRDAI Master Circular on Life Insurance Products.

How this is calculated

Guaranteed Surrender Value = premiums paid × GSV factor + accrued GA × GA-GSV factor. Available after 2 full years. Brochure §12

Loan eligibility
₹11,944
Surrender value₹15,925
Interest rate9.50%
How this is calculated

Up to 75% of the surrender value while in force. Brochure §13

Death benefit
₹2,00,000
On first death (premiums then waived)₹2,00,000
On second death (year 5)₹2,06,524
How this is calculated

Sum Assured on Death = higher of the chosen multiple of annual premium or Basic Sum Assured. Second death adds accrued GA. Brochure §3

Annualized return (IRR)
3.98%
If surrendered now (year 5)-21.50%
How this is calculated

Internal rate of return on the premium outflows against the maturity benefit (XIRR). Cash-flow IRR

Inflation-adjusted maturity
₹61,669
Nominal maturity₹4,73,993
Lost to inflation₹4,12,324
Real return-1.90%
How this is calculated

Maturity benefit discounted at 6% inflation over 35 years — its worth in today's money. Real value

Break-even (on surrender)
Year 31
How this is calculated

The first year the guaranteed surrender value equals the premiums you have paid. Derived from §12

If you invested the same premium elsewhere

Same ₹6,213/year for 35 years, grown to year 35, after tax. Assumptions are indicative — not a recommendation.

OptionAssumed CAGRAfter-tax valuevs this policy
LIC's New Endowment Plan3.98%₹4,73,993
PPFTax-free maturity7.1%₹9,40,145+₹4,66,152
Bank Fixed DepositGains taxed at assumed 30% slab7.0%₹7,08,527+₹2,34,534
GoldLTCG 12.5% above ₹08.5%₹11,63,826+₹6,89,833
Nifty 50 Index FundEquity LTCG 12.5% above ₹1,25,00012.0%₹26,71,094+₹21,97,101
Sensex Index FundEquity LTCG 12.5% above ₹1,25,00012.0%₹26,71,094+₹21,97,101

Policy health profile

33
weighted / 100
ProtectionLow9

Sum Assured on Death is ₹2,00,000, about 0.9× the ₹2,17,455 of premiums payable.

LiquidityLow14

Guaranteed surrender value equals premiums paid in policy year 31 of 35; a loan is available from year 1.

ReturnsModerate50

The maturity benefit works out to an annualized return (XIRR) of 4.0%.

InflationLow18

After 6.0% assumed inflation the real return is -1.9%; the maturity benefit is worth ₹61,669 in today's money.

SimplicityHigh80

Single-life plan with 1 death-benefit option and 5 optional riders.

FlexibilityHigh100

4 premium frequencies, 24 premium-paying term options, and an instalment settlement option.

TransparencyModerate60

Part of the payout is a non-guaranteed bonus declared by the insurer each year.

Value for moneyLow0

Out of 5 benchmark options shown, this policy's after-tax maturity is higher than 0.

This profile is a descriptive summary of the figures above — weighted across eight parameters. It is not a rating or a recommendation.

Visual breakdown

Premiums paid

Cumulative premiums over the policy term

Guaranteed Addition growth

Accrued GA accumulating each year

Death benefit

Amount payable on death by policy year

Surrender value

Guaranteed surrender value if exited

Loan eligibility

Maximum loan available against the policy

Inflation impact

Surrender value vs its worth in today's money at 6% inflation

Annualized return comparison

Policy IRR vs assumed benchmark CAGRs

Maturity composition

What makes up the maturity benefit

Explain these numbers

AI-generated — verify against the brochure

Pick a style; the explanation describes the figures only.

Language:

Focused calculators

Zoom into one number at a time for LIC's New Endowment Plan.

Source: official brochure · UIN 512N277V03 · Last verified 2026-06-24. This analysis is based on the official policy brochure and user inputs. Actual benefits are subject to the insurer’s policy terms and conditions.

Educational & neutral

BullTimes Insurance Lab is educational and neutral. It does not recommend buying or rejecting any policy — it presents the numbers so you can decide.

This analysis is based on the official policy brochure and user inputs. Actual benefits are subject to the insurer’s policy terms and conditions.